Lab recoupment ratio
OpenAI's latest revenue run-rate divided by all equity it had raised by that date (derived metric lab_recoupment_ratio, Epoch data).
Reason through thisThe reading
Large caveat, as the brief says - excludes debt, compute credits and cloud commitments, and the numerator is a run-rate.
19 readings drawn from the derived metric lab_recoupment_ratio; 30 observations in the evidence.
Derived (lab_recoupment_ratio) from: Epoch AI data hub — AI companies. Epoch AI, 'Data on AI Companies' (CC BY 4.0), epoch.ai/data.
The numbers
| as of | reading | value | record |
|---|---|---|---|
| 2026-09-30 | openai | 0.27× | estimate |
| 2026-09-29 | openai | 0.38× | estimate |
| 2026-08-13 | openai | 0.22× | estimate |
| 2026-07-15 | openai | 0.16× | estimate |
| 2026-02-28 | openai | 0.15× | estimate |
| 2025-12-31 | openai | 0.35× | estimate |
| 2025-12-18 | openai | 0.50× | estimate |
| 2025-08-01 | openai | 0.34× | estimate |
| 2025-07-30 | openai | 0.40× | estimate |
| 2025-06-09 | openai | 0.33× | estimate |
| 2024-12-31 | openai | 0.28× | estimate |
| 2024-09-12 | openai | 0.30× | estimate |
| 2024-08-15 | openai | 0.27× | estimate |
| 2024-06-12 | openai | 0.25× | estimate |
| 2023-12-31 | openai | 0.15× | estimate |
| 2023-12-30 | openai | 0.12× | estimate |
| 2023-10-10 | openai | 0.097× | estimate |
| 2023-08-29 | openai | 0.075× | estimate |
| 2023-03-01 | openai | 0.015× | estimate |
Why it matters
The financial form of the return arrow. If deployment revenue is recouping invention capital, the loop is closing; if capital keeps outrunning revenue, the layer is being subsidised.
What cuts against it
Tier-5 inputs on both sides; equity raised is a floor on capital consumed.
How it is measured
- derived metric
lab_recoupment_ratio(formula in the semantic layer) - source Epoch AI data hub — AI companies · default tier 5 · CC BY 4.0
- proxy capital_flow · cadence monthly
Three points; a move under 0.05 is noise. A rising ratio means the lab is recouping capital faster than it raises it.
Applied to metric:lab_recoupment_ratio.
Derived rows (19)
| as of | dims | value | inputs |
|---|---|---|---|
| 2026-09-30 | openai | 0.27× | sources123+9 more |
| 2026-09-29 | openai | 0.38× | sources123+9 more |
| 2026-08-13 | openai | 0.22× | sources123+9 more |
| 2026-07-15 | openai | 0.16× | sources123+9 more |
| 2026-02-28 | openai | 0.15× | sources123+8 more |
| 2025-12-31 | openai | 0.35× | sources123+7 more |
| 2025-12-18 | openai | 0.50× | sources123+6 more |
| 2025-08-01 | openai | 0.34× | sources123+6 more |
| 2025-07-30 | openai | 0.40× | sources123+5 more |
| 2025-06-09 | openai | 0.33× | sources123+5 more |
| 2024-12-31 | openai | 0.28× | sources123+4 more |
| 2024-09-12 | openai | 0.30× | sources123+3 more |
| 2024-08-15 | openai | 0.27× | sources123+3 more |
| 2024-06-12 | openai | 0.25× | sources123+3 more |
| 2023-12-31 | openai | 0.15× | sources123+3 more |
| 2023-12-30 | openai | 0.12× | sources123+3 more |
| 2023-10-10 | openai | 0.097× | sources123+3 more |
| 2023-08-29 | openai | 0.075× | sources123+3 more |
| 2023-03-01 | openai | 0.015× | sources123+2 more |
Latest readings
Why this status, and its history
First scoring. OpenAI's run-rate ($40B, Epoch/PYMNTS/Yahoo relaying Bloomberg, Aug 2026) over cumulative equity raised gives a ratio still under 1 with three points of history; the direction rule needs more periods, so emerging.
- 2026-09-10unmeasured to emergingconf — → 50 · the evaluator (automatic)
First scoring. OpenAI's run-rate ($40B, Epoch/PYMNTS/Yahoo relaying Bloomberg, Aug 2026) over cumulative equity raised gives a ratio still under 1 with three points of history; the direction rule needs more periods, so emerging.
Why this confidence
Rests on 30 observations from Epoch AI data hub — AI companies; best evidence tier 5, grade C; current.
Confidence is independent of status: 90–95 multiple strong independent sources; 70–89 good evidence, some ambiguity; 50–69 mixed or hard to operationalise; 0–49 limited or vague evidence.
Predictions that lean on this
- Too early to tell