Skip to content
Slow Variables
Ask

Return arrow · Model

Lab recoupment ratio

OpenAI's latest revenue run-rate divided by all equity it had raised by that date (derived metric lab_recoupment_ratio, Epoch data).

Reason through this

The reading

Large caveat, as the brief says - excludes debt, compute credits and cloud commitments, and the numerator is a run-rate.

Direction over the last 4 readingseach dot links to its record
in the rule's windowearliermoves within ±0.050 read as stable, and a move counts only if more than half the steps go its way; this window moved +0.11 and 2 of 3 steps rose; higher reads concentrating
estimate

19 readings drawn from the derived metric lab_recoupment_ratio; 30 observations in the evidence.

Derived (lab_recoupment_ratio) from: Epoch AI data hub — AI companies. Epoch AI, 'Data on AI Companies' (CC BY 4.0), epoch.ai/data.

The numbers
as ofreadingvaluerecord
2026-09-30openai0.27×estimate
2026-09-29openai0.38×estimate
2026-08-13openai0.22×estimate
2026-07-15openai0.16×estimate
2026-02-28openai0.15×estimate
2025-12-31openai0.35×estimate
2025-12-18openai0.50×estimate
2025-08-01openai0.34×estimate
2025-07-30openai0.40×estimate
2025-06-09openai0.33×estimate
2024-12-31openai0.28×estimate
2024-09-12openai0.30×estimate
2024-08-15openai0.27×estimate
2024-06-12openai0.25×estimate
2023-12-31openai0.15×estimate
2023-12-30openai0.12×estimate
2023-10-10openai0.097×estimate
2023-08-29openai0.075×estimate
2023-03-01openai0.015×estimate

Why it matters

The financial form of the return arrow. If deployment revenue is recouping invention capital, the loop is closing; if capital keeps outrunning revenue, the layer is being subsidised.

What cuts against it

Tier-5 inputs on both sides; equity raised is a floor on capital consumed.

How it is measured
  • derived metric lab_recoupment_ratio (formula in the semantic layer)
  • source Epoch AI data hub — AI companies · default tier 5 · CC BY 4.0
  • proxy capital_flow · cadence monthly

Three points; a move under 0.05 is noise. A rising ratio means the lab is recouping capital faster than it raises it.

Applied to metric:lab_recoupment_ratio.

Derived rows (19)
as ofdimsvalueinputs
2026-09-30openai0.27×sources123+9 more
2026-09-29openai0.38×sources123+9 more
2026-08-13openai0.22×sources123+9 more
2026-07-15openai0.16×sources123+9 more
2026-02-28openai0.15×sources123+8 more
2025-12-31openai0.35×sources123+7 more
2025-12-18openai0.50×sources123+6 more
2025-08-01openai0.34×sources123+6 more
2025-07-30openai0.40×sources123+5 more
2025-06-09openai0.33×sources123+5 more
2024-12-31openai0.28×sources123+4 more
2024-09-12openai0.30×sources123+3 more
2024-08-15openai0.27×sources123+3 more
2024-06-12openai0.25×sources123+3 more
2023-12-31openai0.15×sources123+3 more
2023-12-30openai0.12×sources123+3 more
2023-10-10openai0.097×sources123+3 more
2023-08-29openai0.075×sources123+3 more
2023-03-01openai0.015×sources123+2 more
Latest readings
  • 2026-09-30 · 0.27×as of 2026-09-30(12 obs)
  • 2026-09-29 · 0.38×as of 2026-09-29(12 obs)
  • 2026-08-13 · 0.22×as of 2026-08-13(12 obs)
  • 2026-07-15 · 0.16×as of 2026-07-15(12 obs)
  • 2026-02-28 · 0.15×as of 2026-02-28(11 obs)
  • 2025-12-31 · 0.35×as of 2025-12-31(10 obs)
Why this status, and its history

First scoring. OpenAI's run-rate ($40B, Epoch/PYMNTS/Yahoo relaying Bloomberg, Aug 2026) over cumulative equity raised gives a ratio still under 1 with three points of history; the direction rule needs more periods, so emerging.

  1. 2026-09-10unmeasured to emergingconf — → 50 · the evaluator (automatic)

    First scoring. OpenAI's run-rate ($40B, Epoch/PYMNTS/Yahoo relaying Bloomberg, Aug 2026) over cumulative equity raised gives a ratio still under 1 with three points of history; the direction rule needs more periods, so emerging.

    sources123456+6 more
Why this confidence

Rests on 30 observations from Epoch AI data hub — AI companies; best evidence tier 5, grade C; current.

Confidence is independent of status: 90–95 multiple strong independent sources; 70–89 good evidence, some ambiguity; 50–69 mixed or hard to operationalise; 0–49 limited or vague evidence.

Predictions that lean on this